Mortgages
Mortgage Payment Calculator
Full PITI breakdown with PMI, HOA, and closing costs.
Inputs
Results
Monthly payment
$2,934.95
Principal & interest
$2,334.95
Taxes + insurance
$600.00
PMI + HOA
$0.00
Loan amount
$360,000
Total interest (life of loan)
$480,583
Cash to close
$98,000
Monthly payment breakdown
Balance over time
Amortization schedule
| Month | Payment | Principal | Interest | Balance |
|---|---|---|---|---|
| 1 | $2,335 | $310 | $2,025 | $359,690 |
| 2 | $2,335 | $312 | $2,023 | $359,378 |
| 3 | $2,335 | $313 | $2,022 | $359,065 |
| 4 | $2,335 | $315 | $2,020 | $358,750 |
| 5 | $2,335 | $317 | $2,018 | $358,433 |
| 6 | $2,335 | $319 | $2,016 | $358,114 |
| 7 | $2,335 | $321 | $2,014 | $357,793 |
| 8 | $2,335 | $322 | $2,013 | $357,471 |
| 9 | $2,335 | $324 | $2,011 | $357,147 |
| 10 | $2,335 | $326 | $2,009 | $356,821 |
| 11 | $2,335 | $328 | $2,007 | $356,493 |
| 12 | $2,335 | $330 | $2,005 | $356,163 |
Related mortgages calculators
HELOC Calculator
See how much equity you can borrow, interest-only payments, and the repayment phase.
Mortgage Affordability Calculator
Estimate the home price you can afford with a healthy DTI.
Refinance Calculator
Break-even point and interest savings from a refinance.
Extra Payment Calculator
See how much time and interest extra payments save.